Heron Falls Plan, Heron FallsHolleyNY14470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holley at Heron Falls Plan, Heron Falls, Holley, NY, 14470 priced at $124,900 pairs $983/mo rent with $149/mo cash flow after a $611/mo payment. Total monthly income equals $983/mo, and annual cash flow comes to $1,791/yr on $41,404 invested. Return on cash invested is 24.23% in year one, and rental yield stands at 9.44% on a $124,900 basis. Equity gained on principal adds $806/yr, and 5% annual appreciation accumulates to $34,508 by year five. Five-year ROI measures 126.76% and total cumulative return in cash reaches $52,486. For financing, Ziffy Mortgage’s DSCR program evaluates $983/mo property income against a $611/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14470, Holley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,382 (100%) |
| Owner Occupied HU | 2,516 (74.4%) |
| Renter Occupied HU | 656 (19.4%) |
| Vacant Housing Units | 210 ( 6.2%) |
| Median Home Value | $152,637 |
| Average Home Value | $193,974 |
Housing Distribution
Address Breakdown
Residential
3,287
Single Family
3,165
Multi-Family
122
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
