225 Bryan StRochesterNY14613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 225 Bryan St, Rochester, NY, 14613 priced at $109,900 converts $831/mo rent into $97/mo cash flow after a $538/mo obligation. Total monthly income equals $831/mo, and annual cash flow totals $1,164/yr on $36,432 invested. Return on cash invested prints 23.1% in year one, and rental yield reads 9.07% against a $109,900 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation compiles into $30,363 by year five. Five-year ROI reaches 120.76% and total cumulative return in cash sums $43,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $831/mo property income covering a $538/mo payment, not borrower’s personal income.
Single Family
Built in 1911
5,161 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14613, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,364 (100%) |
| Owner Occupied HU | 1,812 (28.5%) |
| Renter Occupied HU | 3,855 (60.6%) |
| Vacant Housing Units | 697 (11.0%) |
| Median Home Value | $101,649 |
| Average Home Value | $174,269 |
Housing Distribution
Address Breakdown
Residential
5,171
Single Family
4,693
Multi-Family
478
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices