Hawthorne Plan, Walnut Creek, Windsor, PA, 17366 | $805/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hawthorne Plan, Walnut Creek, Windsor, PA, 17366 | $805/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2868 sft

386 Sparton Rd, York, PA, 17403

3 Bed
4 Bath
3614 sft

1776 Country Manor Dr, York, PA, 17408

4 Bed
3 Bath
2346 sft

20000 Cameron Mill Rd, Parkton, MD, 21120

5 Bed
4 Bath
2805 sft

4121 Schalk Road Number 1, Manchester, MD, 21102

Nearby investment properties with comparable prices

4 Bed
4 Bath
3008 sft

7641 Pinewild Rd, Seven Valleys, PA, 17360

4 Bed
4 Bath
3088 sft

205 Throttle Ct, Stewartstown, PA, 17363

4 Bed
3 Bath
2595 sft

Addison Plan, Walnut Creek, Windsor, PA, 17366

$ 474,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

40 Red Stone LOT 45, Hanover, PA, 17331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Windsor at Hawthorne Plan, Walnut Creek, Windsor, PA, 17366 uses $156,981 cash to close to unlock $9,656/yr annual cash flow and $805/mo monthly cash flow. Total monthly income runs $3,908/mo, and a $2,318/mo payment keeps the spread at $805/mo. Purchase price stands at $473,546, and rental yield measures 9.9% with $3,908/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $130,832 over five years. Five-year ROI reaches 136.31% and total cumulative return in cash records $213,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,908/mo property income covering a $2,318/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hawthorne is a 4 bed, 2.5 bath home featuring an open floorplan with 2-story Family Room, Breakfast Area, and Kitchen with island and walk-in pantry. The first floor also has a Dining Room, Living Room, and private Study. The Entry Area has a walk-in closet and leads to the 2-car Garage. Upstairs, the hallway overlooks the Family Room below. The Owner's Suite features 2 walk-in closets and a private full bath. 3 additional bedrooms with walk-in closets, a full bathroom, and Laundry Room complete the second floor. The Hawthorne can be customized to include up to 6 Bedrooms and 5.5 Bathrooms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17366, Windsor, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,212 (100%)
Owner Occupied HU	1,695 (76.6%)
Renter Occupied HU	409 (18.5%)
Vacant Housing Units	108 ( 4.9%)
Median Home Value	$245,202
Average Home Value	$280,684