Brentwood Plan, Walnut CreekWindsorPA17366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at Brentwood Plan, Walnut Creek, Windsor, PA, 17366 priced at $402,607 converts $3,101/mo rent into $462/mo cash flow after a $1,971/mo obligation. Total monthly income equals $3,101/mo, and annual cash flow totals $5,548/yr on $133,464 invested. Return on cash invested prints 24.07% in year one, and rental yield reads 9.24% against a $402,607 entry. Equity gained on principal adds $2,598/yr, while 5% annual appreciation compiles into $111,233 by year five. Five-year ROI reaches 125.63% and total cumulative return in cash sums $167,670. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,101/mo property income covering a $1,971/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17366, Windsor, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 1,695 (76.6%) |
| Renter Occupied HU | 409 (18.5%) |
| Vacant Housing Units | 108 ( 4.9%) |
| Median Home Value | $245,202 |
| Average Home Value | $280,684 |
Housing Distribution
Address Breakdown
Residential
2,189
Single Family
2,189
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: None • Keystone Custom Homes
Mls Name: Keystone Custom Homes
Mls Provider:
Mls ID: #N/A