Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at Hawthorne II Plan, Ridge Ranch, Mesquite, TX, 75181 priced at $474,990 pairs $6,845/mo rent with $3,467/mo cash flow after a $2,325/mo payment. Total monthly income equals $6,845/mo, and annual cash flow comes to $41,605/yr on $157,459 invested. Return on cash invested is 46.33% in year one, and rental yield stands at 17.29% on a $474,990 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,231 by year five. Five-year ROI measures 245.77% and total cumulative return in cash reaches $386,992. For financing, Ziffy Mortgage’s DSCR program evaluates $6,845/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $474,990 |
| 2024-04-01 | Listing removed | N/A |
| 2024-03-08 | Listed for sale | $474,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Scott Masters • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
