Driftwood Plan, SouthavenHutchinsTX75141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hutchins at Driftwood Plan, Southaven, Hutchins, TX, 75141 earns $814/mo cash flow from $3,732/mo rent with a $1,977/mo payment. Total monthly income totals $3,732/mo, and annual cash flow totals $9,764/yr on $133,893 capital. ROI tracks 27.2% on current figures, and rental yield reads 11.09% at a $403,900 purchase. Equity gained on principal adds $2,606/yr, and 5% annual appreciation supports $111,590 over five years. Five-year ROI reaches 143.32% and total cumulative return in cash sums $191,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,732/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$46 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75141, Hutchins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,142 (61.3%) |
| Renter Occupied HU | 649 (34.9%) |
| Vacant Housing Units | 71 ( 3.8%) |
| Median Home Value | $112,871 |
| Average Home Value | $195,557 |
Housing Distribution
Address Breakdown
Residential
1,904
Single Family
1,570
Multi-Family
334
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
