Harmony Plan, Brookshire Green,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at Harmony Plan, Brookshire Green, Kingsland, GA, 31548 generates $3,216/mo in rent and, after a $1,908/mo payment, leaves $843/mo in cash flow. Total monthly income is $3,216/mo, and annual cash flow is $10,120/yr on $129,252 invested. Return on cash invested sits at 27.74% in year one, and rental yield is 9.9% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 144.71% and total cumulative return in cash sums $187,045. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,216/mo property income rather than buyer’s personal income.