Haven Plan, Westerly Park at Wildlight - Villa Collection, Yulee, FL, 32097 | $390/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1419 sft

125 Hydrangea Rd, Kingsland, GA, 31548

3 Bed
2 Bath
1625 sft

54835 Church Rd, Callahan, FL, 32011

3 Bed
2 Bath
1525 sft

573 Starratt Rd, Jacksonville, FL, 32218

3 Bed
2 Bath
2121 sft

861 TAMMY COVE Lane, Jacksonville, FL, 32218

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

43347 LARSEN Road, Callahan, FL, 32011

3 Bed
2 Bath
1696 sft

11615 Longwood Key Dr E, Jacksonville, FL, 32218

3 Bed
2 Bath
1464 sft

572 Henrietta St, Kingsland, GA, 31548

3 Bed
2 Bath
1246 sft

51 Silver Fox Dr, Saint Marys, GA, 31558

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,646/mo, and annual cash flow totals $4,678/yr on $112,707 capital. ROI tracks 24.06% on current figures, and rental yield reads 9.34% at a $339,990 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,933 over five years. Five-year ROI reaches 125.68% and total cumulative return in cash sums $141,651. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,646/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA