Harmand III G Plan, Oak Landing, Gulfport, MS, 39503 | $792/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2267 sft

444 Venito Dr, Biloxi, MS, 39531

4 Bed
2 Bath
2023 sft

16107 Oral Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1407 sft

117 Ridgewood Dr, Pass Christian, MS, 39571

5 Bed
3 Bath
2503 sft

6585 Sugarcane Cir, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

4 Bed
2 Bath
2091 sft

16124 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2091 sft

16108 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1948 sft

The Isabella Plan, Mallard Creek, Biloxi, MS, 39532

2 Bed
2 Bath
1175 sft

120 Keller Ave, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Harmand III G Plan, Oak Landing, Gulfport, MS, 39503 at $381,990 posts ROI 27.41% with $792/mo cash flow from $3,130/mo rent. Total monthly income equals $3,130/mo, and annual cash flow records $9,505/yr on $126,630 to close. Return on cash invested measures 27.41% and rental yield reads 9.83% at the current $381,990. Equity gained on principal adds $2,465/yr, and 5% annual appreciation supports $105,537 by year five. Five-year ROI prints 143.04% and total cumulative return in cash totals $181,129.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,130/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA