Greeley Plan, Harvest PointeNeedvilleTX77461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needville at Greeley Plan, Harvest Pointe, Needville, TX, 77461 at $344,990 posts ROI 22.05% with $204/mo cash flow from $2,658/mo rent. Total monthly income equals $2,658/mo, and annual cash flow records $2,451/yr on $114,364 to close. Return on cash invested measures 22.05% and rental yield reads 9.25% at the current $344,990. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,314 by year five. Five-year ROI prints 115.57% and total cumulative return in cash totals $132,169.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,658/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Housing Distribution
Address Breakdown
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices