Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 7707 Butler Lakes Ct, Rosenberg, TX, 77469 earns $294/mo cash flow from $2,441/mo rent with a $1,438/mo payment. Total monthly income totals $2,441/mo, and annual cash flow totals $3,522/yr on $97,428 capital. ROI tracks 23.52% on current figures, and rental yield reads 9.97% at a $293,900 purchase. Equity gained on principal adds $1,896/yr, and 5% annual appreciation supports $81,199 over five years. Five-year ROI reaches 123.7% and total cumulative return in cash sums $120,521. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,441/mo property income instead of your personal income.
Single Family
Built in 2006
6,000 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Pending sale | $310,000 |
| 2025-05-09 | Listed for sale | $310,000 |
| 2022-07-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2563.63 | -0.13% | $268,360 | 5.18% |
| 2023-10-20 | $2566.99 | -45.04% | $255,144 | 11.88% |
| 2022-10-20 | $4670.92 | 15.02% | $228,050 | 16.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
