Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6215 Carnaby Ln, Rosenberg, TX, 77471 earns $279/mo cash flow from $2,534/mo rent with a $1,514/mo payment. Total monthly income totals $2,534/mo, and annual cash flow totals $3,353/yr on $102,533 capital. ROI tracks 23.18% on current figures, and rental yield reads 9.83% at a $309,300 purchase. Equity gained on principal adds $1,996/yr, and 5% annual appreciation supports $85,454 over five years. Five-year ROI reaches 121.84% and total cumulative return in cash sums $124,924. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,534/mo property income instead of your personal income.
Single Family
Built in 2012
6,050 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listing removed | $318,000 |
| 2025-07-11 | Listed for sale | $318,000 |
| 2018-07-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4922.95 | -0.86% | $313,783 | 0.36% |
| 2023-10-15 | $4965.56 | 5.93% | $312,673 | 12.94% |
| 2022-10-15 | $4687.45 | 32.67% | $276,840 | 32.80% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
