








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alvarado at FRISCO Plan, The Parks of Alvarado, Alvarado, TX, 76009 at $379,990 posts ROI 23.08% with $333/mo cash flow from $3,035/mo rent. Total monthly income equals $3,035/mo, and annual cash flow records $3,992/yr on $125,967 to close. Return on cash invested measures 23.08% and rental yield reads 9.58% at the current $379,990. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,984 by year five. Five-year ROI prints 121.05% and total cumulative return in cash totals $152,481.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,035/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-05-10 | Price change | $379,990 |
| 2024-01-03 | Listed for sale | $374,990 |
| 2023-12-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Parks of Alvarado - Sales Agent • D.R. Horton - Fort Worth South
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A