2106 Reflection Bay Dr, Arlington, TX, 76013 | $446/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2106 Reflection Bay Dr, Arlington, TX, 76013 | $446/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1806 sft

5612 Westcreek Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1741 sft

6148 Haley Ln, Fort Worth, TX, 76132

3 Bed
2 Bath
2314 sft

9800 County Road 519, Burleson, TX, 76028

4 Bed
2 Bath
1922 sft

308 Cotillion Rd, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

Investment Property+ 1 more

4 Bed
2 Bath
1395 sft

4634 Old Benbrook Rd, Fort Worth, TX, 76116

3 Bed
3 Bath
1805 sft

5649 Willamette Dr, Fort Worth, TX, 76119

3 Bed
2 Bath
1678 sft

2801 Sadler Ave, Fort Worth, TX, 76133

3 Bed
3 Bath
2136 sft

4717 Staples Ave, Fort Worth, TX, 76133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2106 Reflection Bay Dr, Arlington, TX, 76013 earns $446/mo cash flow from $2,579/mo rent with a $1,468/mo payment. Total monthly income totals $2,579/mo, and annual cash flow totals $5,352/yr on $99,450 capital. ROI tracks 25.29% on current figures, and rental yield reads 10.32% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 132.89% and total cumulative return in cash sums $132,156. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,579/mo property income instead of your personal income.

Condo

Built in 1985

3,702 sqft lot

$N/A/sqft

No HOA

More details about the property

Enjoy lakefront living without lakefront prices! Breathtaking views await you at this stunning property that has been recently renovated with a keen eye for sophisticated design. The open floorplan provides amazing lake views from the kitchen, living room, dining room and primary bedroom. This unit also offers a large balcony, with access from the primary bedroom as well as the living room, to further expand the living space and enjoyment of that incredible view. The owner has spared no expense in the renovation and upgrades...you'll be particularly impressed by the modern kitchen design, and you'll be wowed by the updates in the primary bathroom! From the flooring to the tilework to the lighting fixtures and more, you won't be disappointed! The office area near the entry includes a large closet for extra storage, and that space could be used in multiple ways. This property is 100% move in ready. The Reflection Bay community provides carefree luxury living, offering security and peace of mind. Just relax and unwind and take in the views!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,640 (100%)
Owner Occupied HU	6,970 (47.6%)
Renter Occupied HU	6,956 (47.5%)
Vacant Housing Units	714 ( 4.9%)
Median Home Value	$344,661
Average Home Value	$366,792