1324 Alderwood LnCrowleyTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crowley at 1324 Alderwood Ln, Crowley, TX, 76036 generates $2,460/mo in rent and, after a $1,581/mo payment, leaves $79/mo in cash flow. Total monthly income is $2,460/mo, and annual cash flow is $951/yr on $107,075 invested. Return on cash invested sits at 20.8% in year one, and rental yield is 9.14% on a $323,000 entry. Equity gained on principal adds $2,084/yr, while 5% annual appreciation builds toward $89,239 over five years. Five-year ROI reaches 109.18% and total cumulative return in cash sums $116,901. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
8,494 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Birkle • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #21021672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.