FGS2860-239 Plan, Rainbow Lake ManorBristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at FGS2860-239 Plan, Rainbow Lake Manor, Bristol, WI, 53104 uses $39,117 cash to close to unlock $3,812/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $1,110/mo, and a $578/mo payment keeps the spread at $318/mo. Purchase price stands at $118,000, and rental yield measures 11.29% with $1,110/mo rent. Return on cash invested shows 29.65% in year one, and 5% annual appreciation builds toward $32,601 over five years. Five-year ROI reaches 155.85% and total cumulative return in cash records $60,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,110/mo property income covering a $578/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
