Falkner III G Plan, Crystal Lake, Gulfport, MS, 39503 | $834/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1598 sft

413 Old Spanish Trl, Waveland, MS, 39576

Investment Property+ 2 more

3 Bed
2 Bath
1518 sft

4040 Borneo St, Bay Saint Louis, MS, 39520

Airbnb Potential+ 1 more

3 Bed
2 Bath
1716 sft

131 Northwood Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1388 sft

14208 Sanctuary Trails Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1689 sft

9612 Kini St, Diamondhead, MS, 39525

4 Bed
2 Bath
1948 sft

18151 Cypress Pass, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

18071 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

14774 Aurora Ln, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Falkner III G Plan, Crystal Lake, Gulfport, MS, 39503 earns $834/mo cash flow from $2,608/mo rent with a $1,419/mo payment. Total monthly income totals $2,608/mo, and annual cash flow totals $10,005/yr on $96,132 capital. ROI tracks 30.32% on current figures, and rental yield reads 10.79% at a $289,990 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,119 over five years. Five-year ROI reaches 158.57% and total cumulative return in cash sums $152,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,608/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA