Everglades - B1 Plan, Colony Park, Eastland, TX, 76448 | 5.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Everglades - B1 Plan, Colony Park, Eastland, TX, 76448 | 5.81% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2001 sft

Shenandoah - A1 Plan, Colony Park, Eastland, TX, 76448

4 Bed
2 Bath
1401 sft

Yellowstone - B1 Plan, Colony Park, Eastland, TX, 76448

4 Bed
3 Bath
1802 sft

Redwood - A1 Plan, Colony Park, Eastland, TX, 76448

4 Bed
2 Bath
1401 sft

Yellowstone - A1 Plan, Colony Park, Eastland, TX, 76448

Nearby investment properties with comparable prices

5 Bed
2 Bath
2892 sft

711 W 6th St, Cisco, TX, 76437

4 Bed
2 Bath
2280 sft

1301 S Green St, Eastland, TX, 76448

3 Bed
2 Bath
1351 sft

1402 Simms Ave, Cisco, TX, 76437

3 Bed
1 Bath
1759 sft

1500 Harrell Ave, Cisco, TX, 76437

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,080/mo. Return on cash invested measures 11.71% in year one, and rental yield registers 5.81% at a $222,990 basis. Equity gained on principal adds $1,439/yr, and annual property appreciation at 5% supports $61,608 by year five. Five-year ROI tracks 60.07% and total cumulative return in cash totals $44,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,080/mo property income relative to a $1,091/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

SELLER Paid Closing Costs and SELLER paid Realtor Commission! With NHC you not only get More Space for Less Money - but now we want to offset your out of pocket costs too! With National Home Corp, you really do get More For Less... NO B.S. Payments as low as $1443 with NO MONEY DOWN in select communities. Terms and conditions apply. Visit our website for specific community and payment information. This is not a loan commitment. speak with a loan officer / lending company to determine your payment and out of pocket costs. Up to 3.5% Closing Cost contribution when you use NHC Mortgage and our preferred Title Company As Americas Affordable Builder we are here to provide opportunities for home ownership at the best price! Visit our website for more information on available homes and contact us for incentives! NHC is providing you the LOWEST Price and Price per Square Foot! And now, we want to provide closing costs to help lower your out of pocket costs and/ or buy down your interest rate. CALL OR VISIT TODAY! Main Photo is rendering of the floorplan. Actual elevation style and color can be provided by sales team or viewed on the website. HOW TO BUY in 4 easy steps! And we mean EASY! Pick your home! - don't stress about the financing yet, pick it and put a ring? Oops, contract? on it! Only $95 dollars down when you finance with NHC Mortgage, AND you get a financing contingency. So pay your deposit and write your contract, this protects you and your home

Neighborhood Data

Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,101 (100%)
Owner Occupied HU	1,776 (57.3%)
Renter Occupied HU	655 (21.1%)
Vacant Housing Units	670 (21.6%)
Median Home Value	$203,516
Average Home Value	$262,323