Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cisco at 1413 Conrad Hilton Blvd, Cisco, TX, 76437 generates $1,726/mo in rent and, after a $930/mo payment, leaves $375/mo in cash flow. Total monthly income is $1,726/mo, and annual cash flow is $4,498/yr on $62,985 invested. Return on cash invested sits at 27.05% in year one, and rental yield is 10.9% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 142.36% and total cumulative return in cash sums $89,664. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,726/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $190,000 |
| 2024-12-12 | Listed for sale | $195,000 |
| 2024-09-12 | Listing removed | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $189,380 | 193.34% |
| 2023-02-13 | N/A | N/A | $64,560 | N/A |
| 2022-02-13 | N/A | N/A | $64,560 | 32.89% |
Listed by: Katherine Yates • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20795968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
