Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at Ebony Plan, Ridge Point Addition, Arlington, TX, 76002 priced at $574,990 pairs $6,706/mo rent with $2,617/mo cash flow after a $2,814/mo payment. Total monthly income equals $6,706/mo, and annual cash flow comes to $31,409/yr on $189,172 invested. Return on cash invested is 36.66% in year one, and rental yield stands at 14% on a $574,990 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,859 by year five. Five-year ROI measures 193.89% and total cumulative return in cash reaches $366,776. For financing, Ziffy Mortgage’s DSCR program evaluates $6,706/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2023-11-14 | Listed for sale | $574,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HistoryMaker DFW • Historymaker Homes
Mls Name: HistoryMaker Homes
Mls Provider:
Mls ID: #N/A
