Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 2604 Chadwick Ln, Venus, TX, 76084 offers a 14.25% rental yield on a $479,900 purchase with $5,700/mo rent. Total monthly income registers $5,700/mo, and a $2,349/mo payment leaves $2,225/mo available for distribution. Annual cash flow reaches $26,697/yr on $159,087 to close, and return on cash invested stands at 36.69% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 194.21% and total cumulative return in cash at $308,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,700/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
8,276 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $479,900 |
| 2024-06-13 | Price change | $489,900 |
| 2024-05-24 | Listed for sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1978.42 | 16.71% | $513,874 | 25.81% |
| 2022-08-14 | $1695.11 | N/A | $408,460 | 19.62% |
| 2021-08-14 | N/A | N/A | $341,467 | -2.59% |
Listed by: Edgar Correa • Collins Real Estate Group
Mls Name: NTREIS
Mls ID: #20626312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
