Dunlap Plan, Sterling Ranch Apex CollectionLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at Dunlap Plan, Sterling Ranch Apex Collection, Littleton, CO, 80125 offers $3,869/mo rent that, after a $3,000/mo payment, leaves $297/mo cash flow. Total monthly income is $3,869/mo, and annual cash flow is $3,562/yr on $201,674 cash. Return on cash invested measures 21.83% in year one, and rental yield stands at 7.57% at a $612,990 entry. Equity gained on principal adds $3,956/yr while 5% annual appreciation compounds into $169,358 by year five. Five-year ROI records 112.61% and total cumulative return in cash reaches $227,110. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,869/mo property income versus a $3,000/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
