Denton Plan, Baileigh Meadows, Hernando, MS, 38632 | $1,105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Denton Plan, Baileigh Meadows, Hernando, MS, 38632 | $1,105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3441 sft

1558 John Thomas Cv, Hernando, MS, 38632

5 Bed
3 Bath
3026 sft

1650 Ashtons Ln, Hernando, MS, 38632

4 Bed
3 Bath
3100 sft

1688 Ashtons Ln, Hernando, MS, 38632

4 Bed
3 Bath
3315 sft

1606 Ashtons Ln, Hernando, MS, 38632

Nearby investment properties with comparable prices

4 Bed
2 Bath
2250 sft

Denton Plan, Baileigh Meadows, Hernando, MS, 38632

3 Bed
2 Bath
2036 sft

114 Ethelyn Smith Dr, Senatobia, MS, 38668

4 Bed
2 Bath
2075 sft

3407 Tates Way, Hernando, MS, 38632

3 Bed
3 Bath
1900 sft

8741 Bobwhite Dr, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at Denton Plan, Baileigh Meadows, Hernando, MS, 38632 uses $114,033 cash to close to unlock $13,255/yr annual cash flow and $1,105/mo monthly cash flow. Total monthly income runs $3,210/mo, and a $1,684/mo payment keeps the spread at $1,105/mo. Purchase price stands at $343,990, and rental yield measures 11.2% with $3,210/mo rent. Return on cash invested shows 31.53% in year one, and 5% annual appreciation builds toward $95,038 over five years. Five-year ROI reaches 165.1% and total cumulative return in cash records $188,267. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,210/mo property income covering a $1,684/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Denton is a 4 Bedroom, 2 Bathroom Ranch Plan. Opening to a large living room, a gourmet kitchen overlooks the large space, including the dining and living room. A covered porch is located just off the dining room. Bedroom One has an en suite bath that features a double vanity, large walk-in closet, and spacious glass door shower. Three other bedrooms are located at the front of the house. A secondary bathroom is located conveniently between the bedrooms, as well as the laundry room. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373