2806 Blackrock Dr, Nesbit, MS, 38651 | $525/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1659 sft

4135 Chaucer Cv, Southaven, MS, 38672

3 Bed
2 Bath
2086 sft

6616 Sulgrave Dr, Memphis, TN, 38119

3 Bed
2 Bath
1497 sft

5563 Fountain Bay Dr, Memphis, TN, 38120

4 Bed
4 Bath
2935 sft

7561 Daniel Riggs Cv, Memphis, TN, 38125

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

7280 Mountain Ash Rd, Memphis, TN, 38125

4 Bed
2 Bath
2000 sft

6123 English Ivy Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
1812 sft

6390 Jameson Cv, Walls, MS, 38680

4 Bed
2 Bath
1833 sft

2267 Franklin Dr, Southaven, MS, 38672

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 2806 Blackrock Dr, Nesbit, MS, 38651 generates $2,728/mo in rent and, after a $1,762/mo payment, leaves $525/mo in cash flow. Total monthly income is $2,728/mo, and annual cash flow is $6,300/yr on $119,340 invested. Return on cash invested sits at 25.19% in year one, and rental yield is 9.09% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 131.04% and total cumulative return in cash sums $156,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,728/mo property income rather than buyer’s personal income.

Single Family

Built in 2011

0.50 Acres lot

$N/A/sqft

No HOA