Cypress Plan, Big Sky EstatesPonderTX76259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ponder at Cypress Plan, Big Sky Estates, Ponder, TX, 76259 priced at $350,900 converts $4,546/mo rent into $2,051/mo cash flow after a $1,717/mo obligation. Total monthly income equals $4,546/mo, and annual cash flow totals $24,614/yr on $116,323 invested. Return on cash invested prints 41.07% in year one, and rental yield reads 15.55% against a $350,900 entry. Equity gained on principal adds $2,264/yr, while 5% annual appreciation compiles into $96,947 by year five. Five-year ROI reaches 217.55% and total cumulative return in cash sums $253,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,546/mo property income covering a $1,717/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76259, Ponder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,643 (100%) |
| Owner Occupied HU | 2,251 (85.2%) |
| Renter Occupied HU | 302 (11.4%) |
| Vacant Housing Units | 90 ( 3.4%) |
| Median Home Value | $504,792 |
| Average Home Value | $556,339 |
Housing Distribution
Address Breakdown
Residential
2,721
Single Family
2,721
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
