528 Shaded Grove DrPonderTX76259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ponder at 528 Shaded Grove Dr, Ponder, TX, 76259 priced at $298,415 converts $2,520/mo rent into $360/mo cash flow after a $1,461/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $4,320/yr on $98,925 invested. Return on cash invested prints 24.28% in year one, and rental yield reads 10.13% against a $298,415 entry. Equity gained on principal adds $1,926/yr, while 5% annual appreciation compiles into $82,447 by year five. Five-year ROI reaches 127.68% and total cumulative return in cash sums $126,306. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,461/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,599 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76259, Ponder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,643 (100%) |
| Owner Occupied HU | 2,251 (85.2%) |
| Renter Occupied HU | 302 (11.4%) |
| Vacant Housing Units | 90 ( 3.4%) |
| Median Home Value | $504,792 |
| Average Home Value | $556,339 |
Housing Distribution
Address Breakdown
Residential
2,721
Single Family
2,721
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21126477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.