Cypress II Plan, Eagle GlenAlvaradoTX76009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alvarado at Cypress II Plan, Eagle Glen, Alvarado, TX, 76009 earns $509/mo cash flow from $3,268/mo rent with a $1,899/mo payment. Total monthly income totals $3,268/mo, and annual cash flow totals $6,108/yr on $128,619 capital. ROI tracks 24.66% on current figures, and rental yield reads 10.11% at a $387,990 purchase. Equity gained on principal adds $2,504/yr, and 5% annual appreciation supports $107,194 over five years. Five-year ROI reaches 129.5% and total cumulative return in cash sums $166,561. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,268/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Housing Distribution
Address Breakdown
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
