2233 White Bufalo Way, Crowley, TX, 76036 | $265/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2233 White Bufalo Way, Crowley, TX, 76036 | $265/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1933 sft

10333 Lenten Rose St, Fort Worth, TX, 76036

4 Bed
3 Bath
1891 sft

4001 Drifters Bend Dr, Fort Worth, TX, 76036

4 Bed
4 Bath
2825 sft

1052 Violet Dr, Crowley, TX, 76036

4 Bed
2 Bath
1667 sft

4105 Drifters Bend Dr, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

4 Bed
3 Bath
2455 sft

Walden Plan, Still Water Lake, Godley, TX, 76044

3 Bed
2 Bath
1634 sft

4825 Wichita St, Granbury, TX, 76048

$ 367,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

4913 Water Lily Ln #RSZS8G, Fort Worth, TX, 76036

4 Bed
2 Bath
2048 sft

312 Reliance Rd, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at 2233 White Bufalo Way, Crowley, TX, 76036 earns $265/mo cash flow from $2,874/mo rent with a $1,796/mo payment. Total monthly income totals $2,874/mo, and annual cash flow totals $3,174/yr on $121,657 capital. ROI tracks 22.52% on current figures, and rental yield reads 9.4% at a $366,990 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,393 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $143,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,874/mo property income instead of your personal income.

Single Family

Built in 2025

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful new home built by D.R. Horton in the new community of Longhorn Estates located in the heart of South Fort Worth and Crowley ISD! Fabulous single-story Lakeway Floorplan Elevation Z-features 4 bedrooms, 3 bathrooms, and a 2-car garage, with an estimated Winter completion. Designed for modern living, this home offers an open-concept layout connecting the family room, dining area, and chef-inspired kitchen, complete with a large seating island, granite countertops, stainless steel appliances, a gas range, built-in microwave, and a corner pantry. The primary bedroom includes a walk-in closet and a bathroom with a wide quartz-topped vanity and a 5-foot oversized shower. Ceramic tile flooring flows through the entry, hallways, and wet areas, and the home includes a Home Is ConnectedA Smart Home Technology package. Step outside to enjoy the covered back patio and a fully fenced backyard with sod and a sprinkler system-perfect for relaxing or entertaining. Additional features include a gas tankless water heater for energy efficiency. Longhorn Estates is more than a neighborhood it's a community designed with your future in mind.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819