Crockett Plan, Harvest, Argyle, TX, 76226 | $1,556/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Crockett Plan, Harvest, Argyle, TX, 76226 | $1,556/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3833 sft

205 Shetland Dr, Northlake, TX, 76247

4 Bed
4 Bath
3334 sft

3334W Plan, Reunion 60'/70', Rhome, TX, 76078

5 Bed
5 Bath
4089 sft

Bandera Plan, Wildflower Ranch, Fort Worth, TX, 76177

4 Bed
3 Bath
3186 sft

517 Eagle Glen Ln, Keller, TX, 76248

Nearby investment properties with comparable prices

4 Bed
4 Bath
3044 sft

13504 Bates Aston Rd, Haslet, TX, 76052

4 Bed
5 Bath
3458 sft

740 Purple Dome Dr, Justin, TX, 76247

4 Bed
4 Bath
4387 sft

10100 La Frontera Dr, Fort Worth, TX, 76179

5 Bed
5 Bath
3750 sft

1003 Fairway Ranch Pkwy, Roanoke, TX, 76262

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Argyle at Crockett Plan, Harvest, Argyle, TX, 76226 at $747,990 posts ROI 27.65% with $1,556/mo cash flow from $6,875/mo rent. Total monthly income equals $6,875/mo, and annual cash flow records $18,671/yr on $246,089 to close. Return on cash invested measures 27.65% and rental yield reads 11.03% at the current $747,990. Equity gained on principal adds $4,827/yr, and 5% annual appreciation supports $206,656 by year five. Five-year ROI prints 145.52% and total cumulative return in cash totals $358,103.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,875/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Harvest in Denton County offers amazing amenities without sacrificing the friendly feel of a small town.Short, pedestrian-friendly streets make it easy to reach nearby parks, playgrounds, and the working community farm that grows fresh produce always in season. The community also features a 12-acre lake and recreation center.These new home designs feature our Eco Smart technology and use smart technologies that allow owners to control lighting, temperature, and security systems from anywhere using a smartphone.These homes are strategically located in one of the fastest-growing counties in the country. Students attend highly ranked schools in Argyle ISD, while adults can easily commute to employment centers in nearby Denton or Fort Worth.Further, sporting events, music festivals, and shopping are readily accessible in the surrounding DFW metroplex.Visit Harvest today to learn more about the new home designs from Coventry Homes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,414 (100%)
Owner Occupied HU	15,448 (88.7%)
Renter Occupied HU	1,291 ( 7.4%)
Vacant Housing Units	675 ( 3.9%)
Median Home Value	$615,556
Average Home Value	$679,325