305 Rosecomb StJustinTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Justin at 305 Rosecomb St, Justin, TX, 76247 priced at $619,049 pairs $5,844/mo rent with $1,253/mo cash flow after a $3,030/mo payment. Total monthly income equals $5,844/mo, and annual cash flow comes to $15,041/yr on $203,667 invested. Return on cash invested is 27.45% in year one, and rental yield stands at 11.33% on a $619,049 basis. Equity gained on principal adds $3,995/yr, and 5% annual appreciation accumulates to $171,032 by year five. Five-year ROI measures 144.85% and total cumulative return in cash reaches $295,012. For financing, Ziffy Mortgage’s DSCR program evaluates $5,844/mo property income against a $3,030/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,056 sqft lot
$N/A/sqft
$1,130 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20684545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.