Cottage 4 Plan, TroveWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkinsville at Cottage 4 Plan, Trove, Watkinsville, GA, 30677 priced at $671,041 converts $4,410/mo rent into $326/mo cash flow after a $3,284/mo obligation. Total monthly income equals $4,410/mo, and annual cash flow totals $3,916/yr on $220,772 invested. Return on cash invested prints 21.83% in year one, and rental yield reads 7.89% against a $671,041 entry. Equity gained on principal adds $4,330/yr, while 5% annual appreciation compiles into $185,396 by year five. Five-year ROI reaches 113% and total cumulative return in cash sums $249,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,410/mo property income covering a $3,284/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A