2086 Mount Vernon Road, Monroe, GA, 30656 | $103/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3530 sft

75 Auburn Rd, Dacula, GA, 30011

3 Bed
3 Bath
2340 sft

2688 Orchard Cir, Watkinsville, GA, 30677

4 Bed
3 Bath
2811 sft

5891 Woodland Park Ct, Jefferson, GA, 30549

4 Bed
3 Bath
2203 sft

2129 Charmond Dr, Monroe, GA, 30656

Nearby investment properties with comparable prices

4 Bed
3 Bath
2018 sft

704 Lily Blossom Path, Lawrenceville, GA, 30045

5 Bed
4 Bath
3236 sft

3443 Hillyard Dr, Dacula, GA, 30019

3 Bed
3 Bath
2692 sft

Wynwood Plan, Hamilton Lakes, Loganville, GA, 30052

4 Bed
3 Bath
2869 sft

Continental Plan, Creekside at Skelton, Hoschton, GA, 30548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Monroe at 2086 Mount Vernon Road, Monroe, GA, 30656 with 5% annual appreciation on a $599,900 basis while $3,754/mo rent supports operations. Total monthly income totals $3,754/mo and a $2,936/mo payment preserves $103/mo for cash returns. Annual cash flow comes to $1,237/yr on $197,367 deployed, and return on cash invested reaches 20.69% in year one. Equity gained on principal adds $3,871/yr, and five-year appreciation sums $165,741 alongside rental yield of 7.51%. Five-year ROI measures 106.86% and total cumulative return in cash totals $210,904.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,754/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2002

3 Acres lot

$N/A/sqft

No HOA