Savannah Plan, WestlandBogartGA30622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bogart at Savannah Plan, Westland, Bogart, GA, 30622 offers $3,748/mo rent that, after a $2,844/mo payment, leaves $212/mo cash flow. Total monthly income is $3,748/mo, and annual cash flow is $2,540/yr on $191,146 cash. Return on cash invested measures 21.39% in year one, and rental yield stands at 7.74% at a $580,990 entry. Equity gained on principal adds $3,749/yr while 5% annual appreciation compounds into $160,517 by year five. Five-year ROI records 110.61% and total cumulative return in cash reaches $211,423. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,748/mo property income versus a $2,844/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30622, Bogart, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,244 (100%) |
| Owner Occupied HU | 3,248 (76.5%) |
| Renter Occupied HU | 834 (19.7%) |
| Vacant Housing Units | 162 ( 3.8%) |
| Median Home Value | $413,977 |
| Average Home Value | $474,738 |
Housing Distribution
Address Breakdown
Residential
4,194
Single Family
4,088
Multi-Family
106
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
