Cooper F Plan, Sutton FieldsCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Celina at Cooper F Plan, Sutton Fields, Celina, TX, 75009 offers $4,187/mo rent that, after a $3,245/mo payment. Total monthly income is $4,187/mo. Return on cash invested measures 17.16% in year one, and rental yield stands at 7.58% at a $662,950 entry. Equity gained on principal adds $4,278/yr while 5% annual appreciation compounds into $183,161 by year five. Five-year ROI records 89.28% and total cumulative return in cash reaches $194,735. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,187/mo property income versus a $3,245/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices