Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 2432 Merriweather Ln, Flower Mound, TX, 75028 generates $7,066/mo in rent and, after a $2,759/mo payment, leaves $3,058/mo in cash flow. Total monthly income is $7,066/mo, and annual cash flow is $36,691/yr on $185,444 invested. Return on cash invested sits at 39.85% in year one, and rental yield is 15.04% on a $563,659 entry. Equity gained on principal adds $3,637/yr, while 5% annual appreciation builds toward $155,729 over five years. Five-year ROI reaches 210.94% and total cumulative return in cash sums $391,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,066/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $563,659 |
| 2024-07-23 | Listed for sale | $564,768 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2222.22 | 4.13% | $48,926 | 20.00% |
| 2022-08-13 | $2134.05 | -23.76% | $40,772 | -40.00% |
| 2021-08-13 | $2799.12 | -13.59% | $67,954 | N/A |
Listed by: US - Dallas - Lakeshore Terrace • Mattamy Homes
Mls Name: Mattamy Homes
Mls ID: #N/A
