Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 | $552/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 | $552/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2820 sft

Dewberry Plan, Godley Ranch, Godley, TX, 76044

3 Bed
2 Bath
1750 sft

1206 Presidio Ct, Granbury, TX, 76048

3 Bed
3 Bath
2940 sft

1213 Prestwick Ct, Granbury, TX, 76048

4 Bed
4 Bath
3359 sft

Rose Plan, Star Ranch, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
3 Bath
2622 sft

Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044

4 Bed
5 Bath
3398 sft

Concept 3218 Plan, Abe's Landing, Granbury, TX, 76049

3 Bed
4 Bath
3314 sft

4309 Elmwood Ct, Granbury, TX, 76049

3 Bed
3 Bath
2764 sft

5820 Long Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Godley at Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 earns $552/mo cash flow from $4,001/mo rent with a $2,374/mo payment. Total monthly income totals $4,001/mo, and annual cash flow totals $6,623/yr on $160,774 capital. ROI tracks 24.03% on current figures, and rental yield reads 9.9% at a $484,990 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,994 over five years. Five-year ROI reaches 126.13% and total cumulative return in cash sums $202,787. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,001/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home offers nine front elevation options with customizable features. Inside, the foyer leads to a formal dining room or optional study. The open-concept kitchen boasts stainless steel appliances and a central island, opening to a breakfast nook and family room with an optional fireplace. The primary suite offers privacy and relaxation, while two additional bedrooms share a full bathroom. An optional fourth bedroom or study provides versatility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357