Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1217 Beltway Ln, Granbury, TX, 76048 priced at $412,345 pairs $2,490/mo rent with after a $2,018/mo payment. Total monthly income equals $2,490/mo. Return on cash invested is 15.66% in year one, and rental yield stands at 7.25% on a $412,345 basis. Equity gained on principal adds $2,661/yr, and 5% annual appreciation accumulates to $113,923 by year five. Five-year ROI measures 81.43% and total cumulative return in cash reaches $111,304. For financing, Ziffy Mortgage’s DSCR program evaluates $2,490/mo property income against a $2,018/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,562 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $412,345 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20931610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
