Cole Plan, Broken Oak, Georgetown, TX, 78633 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3104 sft

Medina Plan, Edgewood, Leander, TX, 78641

5 Bed
4 Bath
3700 sft

1920 Pecan Valley Dr, Leander, TX, 78641

Landmark Series - Paramount Plan, Hunters Glen

4 Bed
2 Bath
2080 sft

Landmark Series - Paramount Plan, Hunters Glen, Jarrell, TX, 76537

5 Bed
4 Bath
2943 sft

516 Kaitlyn Cir, Liberty Hill, TX, 78642

Nearby investment properties with comparable prices

4 Bed
4 Bath
2980 sft

1716 River Plateau Dr, Leander, TX, 78641

4 Bed
4 Bath
2817 sft

101 Copper Lily Dr, Liberty Hill, TX, 78642

4 Bed
2 Bath
1779 sft

2502 W Messick Loop, Round Rock, TX, 78681

3 Bed
3 Bath
2316 sft

4231 N Summercrest Loop, Round Rock, TX, 78681

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at Cole Plan, Broken Oak, Georgetown, TX, 78633 uses $192,462 cash to close to unlock $1,803/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $4,310/mo, and a $2,863/mo payment keeps the spread at $150/mo. Purchase price stands at $584,990, and rental yield measures 8.84% with $4,310/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $161,622 over five years. Five-year ROI reaches 109.88% and total cumulative return in cash records $211,479. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,310/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA