2803 Mary Elizabeth DrAustinTX78728
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 2803 Mary Elizabeth Dr, Austin, TX, 78728 in Austin at $497,500, 5.79% gross yield, is a market-growth asset. Rental yield 5.79%. The $2,400/mo rent partially funds the $2,237/mo debt service; the core return is the 5%/yr price growth projected to add $137,450 over five years. Ziffy Mortgage's DSCR mortgage (1.07) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $117,466.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 4.5% |
| Monthly Cash Flow | $(1,208) | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,400 |
| Total Monthly Debt Service | $3,340 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
6,873 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
6,873 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices