Clifton Plan, Baileigh Meadows, Hernando, MS, 38632 | $1,001/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Clifton Plan, Baileigh Meadows, Hernando, MS, 38632 | $1,001/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3441 sft

1558 John Thomas Cv, Hernando, MS, 38632

5 Bed
3 Bath
3026 sft

1650 Ashtons Ln, Hernando, MS, 38632

4 Bed
4 Bath
2944 sft

1626 Ashtons Ln, Hernando, MS, 38632

4 Bed
3 Bath
3315 sft

1606 Ashtons Ln, Hernando, MS, 38632

Nearby investment properties with comparable prices

4 Bed
3 Bath
2529 sft

Clifton Plan, Baileigh Meadows, Hernando, MS, 38632

3 Bed
2 Bath
2134 sft

1883 Clair Cir N, Hernando, MS, 38632

4 Bed
2 Bath
2100 sft

4810 Bluff Rd, Hernando, MS, 38632

4 Bed
3 Bath
2125 sft

309 Garrison Dr, Senatobia, MS, 38668

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hernando at Clifton Plan, Baileigh Meadows, Hernando, MS, 38632 priced at $360,990 pairs $3,210/mo rent with $1,001/mo cash flow after a $1,767/mo payment. Total monthly income equals $3,210/mo, and annual cash flow comes to $12,009/yr on $119,668 invested. Return on cash invested is 29.94% in year one, and rental yield stands at 10.67% on a $360,990 basis. Equity gained on principal adds $2,329/yr, and 5% annual appreciation accumulates to $99,735 by year five. Five-year ROI measures 156.57% and total cumulative return in cash reaches $187,364. For financing, Ziffy Mortgage’s DSCR program evaluates $3,210/mo property income against a $1,767/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

D.R. Horton Memphis is introducing the Clifton Plan! The Clifton Floorplan includes many contemporary features, and an open-concept design and 9' ceilings enhance the wonderful feel of this home. The kitchen includes a large island perfect for bar-style eating or entertaining, a walk-in pantry, and plenty of cabinets and counter space. The great room overlooks the covered porch, which is a great area for relaxing and dining al fresco. The large Primary Bedroom, located at the back of the home for privacy, can comfortably fit a king-size bed, and includes an en suite bathroom with double vanity, separate linen closet, and a large walk-in closet. An additional walk-in closet is included with the primary bedroom, giving two spacious closets for storage. Two other bedrooms share a second bathroom. The laundry room is located at the rear of the house with convenient access to the Primary Bedroom. All homes will feature our Home Is Connected, Smart Home Technology Package. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373