Big Bend - C3 Plan, Mission Del LagoSan AntonioTX78221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,737/mo, and annual cash flow comes to $14,328/yr on $71,932 invested. Return on cash invested is 39.83% in year one, and rental yield stands at 15.14% on a $216,990 basis. Equity gained on principal adds $1,400/yr, and 5% annual appreciation accumulates to $59,950 by year five. Five-year ROI measures 210.87% and total cumulative return in cash reaches $151,682. For financing, Ziffy Mortgage’s DSCR program evaluates $2,737/mo property income against a $1,062/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Housing Distribution
Address Breakdown
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Fuentes • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A