Berkeley Plan, Cuscowilla, Eatonton, GA, 31024 | 3.98% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Berkeley Plan, Cuscowilla, Eatonton, GA, 31024 | 3.98% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3897 sft

127 Bluegill Run, Eatonton, GA, 31024

4 Bed
3 Bath
2540 sft

123 Chandler Dr, Eatonton, GA, 31024

3 Bed
2 Bath
- sft

145 Pearl Moon Dr, Eatonton, GA, 31024

3 Bed
2 Bath
- sft

106 Pearl Moon Dr, Eatonton, GA, 31024

Nearby investment properties with comparable prices

5 Bed
4 Bath
3790 sft

Burlington Plan, Cuscowilla, Eatonton, GA, 31024

5 Bed
4 Bath
4114 sft

117 Wildwood Dr, Eatonton, GA, 31024

4 Bed
3 Bath
2781 sft

119 Cherry Point, Eatonton, GA, 31024

4 Bed
4 Bath
2845 sft

156 Dogwood Dr, Milledgeville, GA, 31061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eatonton at Berkeley Plan, Cuscowilla, Eatonton, GA, 31024 with 5% annual appreciation on a $1,600,000 basis while $5,308/mo rent supports operations. 61% in year one. Equity gained on principal adds $10,325/yr, and five-year appreciation sums $442,051 alongside rental yield of 3.98%. Five-year ROI measures 47.57% and total cumulative return in cash totals $246,603. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,308/mo property income versus a $7,831/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$218 monthly HOA

More details about the property

Another home built by Green Park Homes! This home includes a fully PAID GOLF membership initiation and a private ASSIGNED BOAT SLIP now available in Cuscowilla, which boasts one of the top golf courses in GA! Enter this incredible neighborhood through gate and experience the Resort setting you have been longing for with expansive lake views over the golf and meadows around every turn! The Berkeley plan has a fantastic open floorplan with an owner's suite on the main level. You will love cooking at home in this kitchen with WOLF/ASKO/MIELE appliances, custom floor to ceiling cabinetry, huge island and quartz countertops! The butlers pantry has custom cabinets, a prep sink and floating shelves and is open to the large walk-in pantry with ample built-ins for storage. It is so easy to entertain with the dining area right off the kitchen and a spacious formal dining room. The family room boasts cedar wrapped beams, custom built-ins and a fireplace. Working from home is easy as you can use one of the 3 main floor bedrooms. Unwind after a day of golfing and boating on the covered porch overlooking the private yard. Upstairs you will find an additional bonus room and full bath! Additional amenities include, water softener, Alarm.com Home Automation, Security System, and Visual Comfort Lighting package. This home is a part of Eagles Rest, a private point across the street from this house with assigned slips, members only grilling areas, and lounge chairs overlooking the lake!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,158 (100%)
Owner Occupied HU	7,108 (54.0%)
Renter Occupied HU	2,298 (17.5%)
Vacant Housing Units	3,752 (28.5%)
Median Home Value	$297,495
Average Home Value	$420,523