Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,520/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.72% with $4,520/mo rent. Return on cash invested shows 12.38% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 62.26% and total cumulative return in cash records $231,969. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,520/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Single Family
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $1,150,000 |
| 2024-07-22 | Listing removed | N/A |
| 2024-05-01 | Price change | $1,199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $3631.84 | 2.60% | $274,632 | 23.90% |
| 2023-05-25 | $3539.75 | -10.29% | $221,660 | -1.48% |
| 2022-05-25 | $3945.55 | N/A | $224,988 | 20.73% |
Listed by: Kim & Lin Logan Team • Kim & Lin Logan Real Estate
Mls Name: Milledgeville MLS
Mls ID: #52614
Disclaimer: Copyright Milledgeville MLS. All rights reserved. Information is deemed reliable but not guaranteed.
