124 Ridgecrest Pl, Gray, GA, 31032 | $1,045/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

124 Ridgecrest Pl, Gray, GA, 31032 | $1,045/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3654 sft

108 Clarendon Ct, Macon, GA, 31210

4 Bed
3 Bath
2679 sft

724 Captain Kell Dr, Macon, GA, 31204

5 Bed
5 Bath
3895 sft

4105 Canyon Rd, Macon, GA, 31210

4 Bed
5 Bath
4667 sft

667 Herring Dr, Macon, GA, 31204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1391 sft

9796 Estes Rd, Macon, GA, 31220

4 Bed
3 Bath
3341 sft

5046 Oxford Rd, Macon, GA, 31210

5 Bed
3 Bath
3151 sft

1335 Klopfer Rd, Juliette, GA, 31046

$ 459,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

197 Camden Trce, Macon, GA, 31210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gray at 124 Ridgecrest Pl, Gray, GA, 31032 offers $3,844/mo rent that, after a $2,251/mo payment, leaves $1,045/mo cash flow. Total monthly income is $3,844/mo, and annual cash flow is $12,538/yr on $152,490 cash. Return on cash invested measures 28.13% in year one, and rental yield stands at 10.03% at a $460,000 entry. Equity gained on principal adds $2,968/yr while 5% annual appreciation compounds into $127,090 by year five. Five-year ROI records 146.8% and total cumulative return in cash reaches $223,849. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,844/mo property income versus a $2,251/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

0.80 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 124 Ridgecrest Place - a spacious and inviting 5-bedroom, 3-bathroom home designed for both comfort and entertaining. Step inside to find a blend of carpet and hardwood flooring throughout, plantation shutters that add timeless elegance, and a beautifully tiled master bathroom offering a luxurious retreat. The kitchen features an electric cooktop, generous storage, and flows effortlessly into the main living areas, making family gatherings a breeze. Upstairs you'll find ample attic space for storage, and the two-car garage provides convenience and functionality. Step outside to your own private oasis a serene backyard complete with an in-ground pool, perfect for hot summer days. The pool house is a true bonus, complete with its own kitchenette and bathroom, ideal for hosting guests or creating a relaxing getaway just steps from your door. Don't miss this opportunity to enjoy privacy, space, and style in one exceptional property.