124 Ridgecrest PlGrayGA31032








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gray at 124 Ridgecrest Pl, Gray, GA, 31032 offers $3,844/mo rent that, after a $2,251/mo payment, leaves $1,045/mo cash flow. Total monthly income is $3,844/mo, and annual cash flow is $12,538/yr on $152,490 cash. Return on cash invested measures 28.13% in year one, and rental yield stands at 10.03% at a $460,000 entry. Equity gained on principal adds $2,968/yr while 5% annual appreciation compounds into $127,090 by year five. Five-year ROI records 146.8% and total cumulative return in cash reaches $223,849. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,844/mo property income versus a $2,251/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.80 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











