309 Davis Rd,Gray,GA,31032

Investment Highlights

Investment property for sale in Gray at 309 Davis Rd, Gray, GA, 31032 with 5% annual appreciation on a $392,900 basis while $3,565/mo rent supports operations. Total monthly income totals $3,565/mo and a $1,923/mo payment preserves $1,174/mo for cash returns. Annual cash flow comes to $14,085/yr on $130,246 deployed, and return on cash invested reaches 30.72% in year one. Equity gained on principal adds $2,535/yr, and five-year appreciation sums $108,551 alongside rental yield of 10.89%. Five-year ROI measures 160.7% and total cumulative return in cash totals $209,311.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,565/mo property income versus a $1,923/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.