Belgravia Plan, Liberty CollectionFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fulshear at Belgravia Plan, Liberty Collection, Fulshear, TX, 77441 listed at $335,990 pairs $2,825/mo rent with a $1,645/mo payment to leave $435/mo cash flow. Total monthly income runs $2,825/mo, and annual cash flow reaches $5,223/yr on $111,381 cash to close. Return on cash invested measures 24.6% in year one, and rental yield registers 10.09% at a $335,990 basis. Equity gained on principal adds $2,168/yr, and annual property appreciation at 5% supports $92,828 by year five. Five-year ROI tracks 129.23% and total cumulative return in cash totals $143,935. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,825/mo property income relative to a $1,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
