3207 Pheasant Trail Dr,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 3207 Pheasant Trail Dr, Sugar Land, TX, 77498 listed at $285,800 pairs $2,482/mo rent with a $1,399/mo payment to leave $418/mo cash flow. Total monthly income runs $2,482/mo, and annual cash flow reaches $5,022/yr on $94,743 cash to close. Return on cash invested measures 25.21% in year one, and rental yield registers 10.42% at a $285,800 basis. Equity gained on principal adds $1,844/yr, and annual property appreciation at 5% supports $78,961 by year five. Five-year ROI tracks 132.64% and total cumulative return in cash totals $125,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,482/mo property income relative to a $1,399/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).