Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Homestead at Avignon Plan, Cedar Pointe: Evergreen Collection, Homestead, FL, 33033 generates $4,486/mo in rent and, after a $2,198/mo payment, leaves $1,506/mo in cash flow. Total monthly income is $4,486/mo, and annual cash flow is $18,072/yr on $148,840 invested. Return on cash invested sits at 32.05% in year one, and rental yield is 11.99% on a $448,990 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,048 over five years. Five-year ROI reaches 168.58% and total cumulative return in cash sums $250,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,486/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33033, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,526 (100%) |
| Owner Occupied HU | 12,717 (56.5%) |
| Renter Occupied HU | 9,219 (40.9%) |
| Vacant Housing Units | 590 ( 2.6%) |
| Median Home Value | $455,816 |
| Average Home Value | $499,751 |
Residential
21,729
Single Family
19,094
Multi-Family
2,635
Businesses
594
Date | Event | Price |
|---|---|---|
| 2023-12-05 | Listing removed | N/A |
| 2023-09-15 | Price change | $448,990 |
| 2023-09-04 | Price change | $443,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
