




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,090/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.09% with $4,090/mo rent. Return on cash invested shows 8.42% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 41.71% and total cumulative return in cash records $162,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,090/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Margaret Wong • The Keyes Company
Mls Name: MIAMI
Mls ID: #A11891081