Avery Plan, Cornerstone, Brandon, MS, 39042 | $999/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1788 sft

1853 August Bnd, Madison, MS, 39110

3 Bed
2 Bath
1971 sft

172 Buckhead Dr, Madison, MS, 39110

3 Bed
3 Bath
2609 sft

107 Alicetown Cv, Ridgeland, MS, 39157

4 Bed
2 Bath
2010 sft

408 Bridgestone Pl, Florence, MS, 39073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1892 sft

702 Autumn Hl, Madison, MS, 39110

4 Bed
3 Bath
2041 sft

215 Wethersfield Dr, Florence, MS, 39073

4 Bed
3 Bath
1890 sft

303 Birch Ct LOT 32, Canton, MS, 39046

4 Bed
3 Bath
2304 sft

448 Piney Dr, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at Avery Plan, Cornerstone, Brandon, MS, 39042 offers a 10.11% rental yield on a $432,900 purchase with $3,648/mo rent. Total monthly income registers $3,648/mo, and a $2,119/mo payment leaves $999/mo available for distribution. Annual cash flow reaches $11,984/yr on $143,506 to close, and return on cash invested stands at 28.26% in year one. Equity gained on principal adds $2,793/yr while 5% annual appreciation supports $119,602 over five years. Portfolio math shows five-year ROI at 147.54% and total cumulative return in cash at $211,729. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,648/mo property income against a $2,119/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA